Answer:
The correct option is d. $192,369.
Explanation:
Note: This question is not complete. The complete question is therefore provided before answering the question as follows:
Your firm is considering an investment that will cost $920,000 today. the investment will produce cash flows of $450,000 in year 1, $270,000 in years 2 through 4, and $200,000 in year 5. the discount rate that your firm uses for projects of this type is 11.25%. what is the investments net present value?
a. $378, 458
b. $540,000
c. $112,583
d. $192,369
The answer to the question is now provided as follows:
Net present value (NPV) is calculated by deducting the present value of cash outflows from the present value of cash inflows over a period of time.
Note: See the attached excel file for the calculation of the net present value (NPV).
From the attached excel file, we have:
r = Discount rate = 11.25%
Net present value (NPV) = 192,369
Therefore, the correct option is d. $192,369.
A proposed new investment has projected sales of $564,000. Variable costs are 37 percent of sales, and fixed costs are $132,000; depreciation is $51,500. Prepare a pro forma income statement assuming a tax rate of 21 percent. What is the projected net income
Answer:
Projected net income $135,737.80
Explanation:
The computation of the projected net income is shown below:
Sales $564,000
Less: variable cost (37% of sales) $208,680
Less: fixed cost $132,000
Less: depreciation $51,500
Earning before income and taxes $171,820
Less: tax rate at 21% -$36,082.20
Projected net income $135,737.80
Hence, the projected net income is $135,737.80
