Presented below are the financial statements for the Amphlett Corporation, as of year-end 2012 and 2013.
AMPHLETT CORPORATION
Consolidated Balance Sheets
As of Year-End ($ thousands) 2013 2012
Assets
Current
Cash $18,000 $108,000
Marketable securities 240,000 -
Accounts receivable (net) 708,000 528,000
Inventory 720,000 738,000
Total current assets 1,686,000 1,374,000
Noncurrent
Long-term investments 372,000 468,000
Property & equipment 2,160,000 1,320,000
Less: Accumulated depreciation (600,000) (600,000)
Property & equipment (net) 1,560,000 720,000
Intangibles (net) 114,000 126,000
Total noncurrent assets 2,046,000 1,314,000
Total assets $3,732,000 $2,688,000
Liabilities & Shareholders' Equity
Accounts payable $1,080,000 $1,020,000
Short-term bank debt 228,000 -
Total liabilities 1,308,000 1,020,000
Shareholders' equity
Common stock, $10 par value 930,000 810,000
Additional paid-in-capital 456,000 360,000
Retained earnings 1,038,000 498,000
Total shareholders' equity 2,424,000 1,668,000
Total liabilities & shareholders' equity $3,732,000 $2,688,000
AMPHLETT CORPORATION
Consolidated Income Statement
For Year Ended ($ thousands)
2013
2012
Revenues
$1,716,000
$1,440,000
Less: Cost of goods sold
600,000
504,000
Gross margin
1,116,000
936,000
Less: Selling, general & administrative expenses
180,000
144,000
Operating income
936,000
792,000
Gain on sale of investments
84,000
-
Net income before taxes
1,020,000
792,000
Less: Income taxes
60,000
13,200
Net income after taxes
$960,000
$778,800
The footnotes to the Amphlett Corporation's financial statements revealed the following additional information:
Property and equipment costing $540 million was sold for its book value of $240 million.
Long-term investments were sold for $180 million, which included a gain of $84 million.
Required
Using the above financial data for the Amphlett Corporation, prepare the firm's statement of cash flow for 2013 using the indirect method.
Use a negative sign with answers to indicate a decrease in cash.
Amphlett Corporation
Statement of Cash Flows
For Year Ended 2013
(in thousands)
Cash flow From Operations BLANK
Net Income $Answer
Add:
Depression Expense Answer
Amortization expense Answer
Less:
Gain on Sale of Investments Answer
Accounts receivable (net) Answer
Inventory Answer
Accountable Payable Answer
Cash Flow From Operations Answer
Cash Flow for Investing BLANK
Marketable securities Answer
Long-term investments Answer
Purchase of property and equipment Answer
Sale of Property and Equipment Answer
Cash Flow for Investing Answer
Cash From Financing BLANK
Short-term bank debt Answer
Common stock + additional paid in capital Answer
Dividends Paid Answer
Cash From Financing Answer
Decrease in Cash Answer
Cash, beginning of year Answer
Cash, end of year $Answer

Answer:

For Year Ended 2013    

(in thousands)    

Cash flow From Operations BLANK    

Net Income   792,000

Add:    

Depression Expense   300,000

Amortization expense   12,000

Less:    

Gain on Sale of Investments    

Accounts receivable (net)   -180,000

Inventory   18,000

Accountable Payable Answer   60,000

Cash Flow From Operations   1,002,000

Cash Flow for Investing    

Marketable securities   -240,000

Long-term investments   96,000

Purchase of property and equipment    -1,380,000

Sale of Property and Equipment    280,000

Cash Flow for Investing    -1,244,000

Cash From Financing    

Short-term bank debt   228,000

Common stock + additional paid in capital   96,000

Dividends Paid   8,000

Cash From Financing   332,000

Decrease in Cash    90,000

Cash, beginning of year   18,000

Cash, end of year   108,000

   108,000

   0

Step-by-step explanation:

Assets    

Current    

Cash  $18,000  $108,000

Marketable securities  240,000  

Accounts receivable (net)  708,000  528,000

Inventory  720,000  738,000

Total current assets  1,686,000  1,374,000

Noncurrent    

Long-term investments  372,000  468,000

Property & equipment  2,160,000  1,320,000

Less: Accumulated depreciation  -600,000  -600,000

Property & equipment (net)  1,560,000  720,000

Intangibles (net)  114,000  126,000

Total noncurrent assets  2,046,000  1,314,000

Total assets  $3,732,000  $2,688,000

Liabilities & Shareholders' Equity    

Accounts payable  $1,080,000  $1,020,000

Short-term bank debt  228,000  

Total liabilities  1,308,000  1,020,000

Shareholders' equity    

Common stock, $10 par value  930,000  810,000

Additional paid-in-capital  456,000  360,000

Retained earnings  1,038,000  498,000

Total shareholders' equity  2,424,000  1,668,000

Total liabilities & shareholders' equity  $3,732,000  $2,688,000

AMPHLETT CORPORATION    

Consolidated Income Statement    

For Year Ended ($ thousands)  2013  2012

Revenues  $1,716,000  $1,440,000

Less: Cost of goods sold  600,000  504,000

Gross margin  1,116,000  936,000

Less: Selling, general & administrative expenses  180,000  144,000

Operating income  936,000  792,000

Gain on sale of investments  84,000  

Net income before taxes  852,000  792,000

Less: Income taxes  60,000  13,200

Net income after taxes  $792,000  $778,800

For Year Ended 2013    

(in thousands)    

Cash flow From Operations BLANK    

Net Income   792,000

Add:    

Depression Expense   300,000

Amortization expense   12,000

Less:    

Gain on Sale of Investments    

Accounts receivable (net)   -180,000

Inventory   18,000

Accountable Payable Answer   60,000

Cash Flow From Operations   1,002,000

Cash Flow for Investing    

Marketable securities   -240,000

Long-term investments   96,000

Purchase of property and equipment    -1,380,000

Sale of Property and Equipment    280,000

Cash Flow for Investing    -1,244,000

Cash From Financing    

Short-term bank debt   228,000

Common stock + additional paid in capital   96,000

Dividends Paid   8,000

Cash From Financing   332,000

Decrease in Cash    90,000

Cash, beginning of year   18,000

Cash, end of year   108,000

   108,000

   0

Due in 50 minutes for 25 points please help!

1. Estimate the product of 19.8 and 5 by rounding each factor to the nearest whole number
A. 50
B. 100
C. 95
D. 99​

The standard form of an equation of a circle with center at
(h, k)
and radius r is _____.

(y − h)2 + (x − k)2 = r2

(x − h)2 − (y − k)2 = r2


(y + h)2 − (x + k)2 = r2

(x − h)2 + (y − k)2 = r2

(x + h)2 − (y + k)2 = r2

Please help ASAP if you know how. Thanks so much

What is the percent of decrease from 500,000 to 200,000?

Solve for x*
55°
x + 74
I
54°

Use intercepts to graph the linear equation
-2 + 2y = 7.

I need da answer to it and more

Please help!


//Thank you!

help fast plz I need it​

Guys please help me with this question. Due now

The sum of 3 and
twice the number n

what are the souloutions to 2x^2 +7x=4

PLEASE HURRY I WILL MARK BRAINIEST

The new wing of an art
museum has 3 times
as many windows as
the old wing. Together,
both wings have
32 windows. How many
windows are in
the new wing?

Two experiments are conducted in which a single 6-sided die is rolled 20 and 80 times. The outcomes of the experiments are shown below. For each result calculate the experimental probability of rolling a ""2."" Express your answer as a reduced fraction and a decimal rounded to three decimal places.

I NEED HELP ASAP PLEASEEEE​

You buy a pair of Jordan's for $249.99 and pay 6.5% sales tax. What is the total amount you will pay for the shoes? (round to the nearest penny)

Carol decorated a cylinder by placing a 3 inch wide striped ribbon around its curved surface the cylinder has a radius of 3 in and a height of 3 in

what is 18,693.51 as 2dp

What is 220086*567890

Select the correct answer from each drop-down menu.
After adding 17 to a number, x, you get 23.
The equation that represents the above statement is ___
The value of xin the equation is ___

Use the given scale factor and the side lengths of the scale drawing to determine the side lengths of the real object.​

Water is shot straight up out of a water soaker toy.
The quadratic function y = –16x2 + 32x models the
height in feet of a water droplet after x seconds. How
long is the water droplet in the air?

Help!

The capacity of a cone is 252 cubic cm and 20 cm tall. Find its width​

Which image below shows the result of an image that has been rotated 180° by the origin O?

Mr Sharma's monthly salary is 7,500 of which he spends 6,250 every month. What per cent of Salary he saves? ​

there are 34 rose bushes currently in the park. Park workers will plant more rose bushes today. When the workers are finished there will be 70 rose bushes in the park. How many rose bushes did the workers plant today

Question 10 of 10
James wants to tile his floor using tiles in the shape of a trapezoid. To make
the pattern a little more interesting he has decided to cut the tiles in half
along the median. The top base of each tile is 15 inches in length and the
bottom base is 21 inches. How long of a cut will John need to make so that
he cuts the tiles along the median?
O A. 18 inches
B. 36 inches
O C. 3 inches
D. 6 inches

9th grade Quizziz help please

write 7% as a Vulgar fraction​